πΉ Dynamic Economy
SEAL360's economic model is designed for sustainable growth through multiple revenue streams and automated fee distribution.
Revenue Streams
1. Smart Contract Audits
| Tier | Complexity | Price | Payment |
|---|---|---|---|
| Basic | Simple contracts (< 500 LOC) | $5,000 | 50% S360 + 50% USDT |
| Standard | Medium contracts (500-2000 LOC) | $15,000 | 50% S360 + 50% USDT |
| Advanced | Complex DeFi (2000+ LOC) | $35,000 | 50% S360 + 50% USDT |
| Enterprise | Full protocols (10+ contracts) | $50,000+ | Custom |
Volume Target 2026: 100 audits Γ $15k avg = $1.5M revenue
2. Launchpad Commission
| Service | Fee | Payment Method |
|---|---|---|
| IDO Hosting | 5% of tokens raised | Project token |
| KYC/AML | Included | - |
| Marketing Support | Included | - |
| Liquidity Lock | Included | - |
Volume Target 2026: $50M raised Γ 5% = $2.5M in fees
3. Bonding Curve Trading (Subnet-ready)
Key principle: buys/sells and fees are paid in the native gas token of the network.
- On Avalanche Fuji/C-Chain: native token is AVAX (testing environment)
- On the SEAL360 Subnet: native token is S360 (production target)
Fee model (by phase)
- Phase 1 (
S360BondingCurve): fixed sell fee (on-chain), collected in native token - Phase 2 (
S360BondingCurveDynamic): dynamic sell fee tiers (10% -> 0.5%), collected in native token
Important: tokens sold are not burned by default. They are transferred to the curve contract and
totalSoldis reduced.
Buy example (native token):
- User pays: 10 (native)
- Curve transfers tokensOut to user
Sell example (native token):
- User sells: 10,000 S360
- Curve sends: refundAmount (native) to seller
- Curve sends: fee (native) to feeCollector / fee distribution
- Curve receives: 10,000 S360 (tokens), updates totalSoldUnits (Subnet gas)
Assuming 18 decimals:
- 1 S360 = 1e18 bud
- 1 bud = 1e-18 S360 (smallest unit)
- 1 gS360 = 1e-9 S360 = 1e9 bud (gas-price unit)
Volume target 2026: depends on network adoption and is measured in native token; USD conversions are illustrative only.
4. Flash Loans
Fee: 0.09% (9 basis points)
Minimum: 1,000 S360
Maximum: Total supply
Example:
Loan amount: 1,000,000 S360
Fee: 1M Γ 0.09% = 900 S360
Repayment: 1,000,900 S360Volume Target 2026: $5M flash loan volume Γ 0.09% = $4.5k in fees
5. Staking Rewards Distribution
Protocol fees fund staking rewards:
Annual Fee Collection: $4.05M
Allocated to Stakers: 33.33% = $1.35M
In S360 (@ $0.14): 9.64M S360/year
Average Staked: 100M S360
APY: 13.5M / 100M = 13.5%Fee Distribution System
Automated 3-Way Split
ALL PROTOCOL FEES
β
[FeeDistribution Contract]
β
ββββββΌβββββ
β β β
33.33% 33.33% 33.34%
β β β
Treasury Stakers GrowthDestinations:
- Treasury (33.33%) β Governance-controlled reserves
- Stakers (33.33%) β Passive income for holders
- Growth Fund (33.34%) β Marketing & expansion
Token Economics
Supply Dynamics
Fixed Supply: 1,296,360,012 S360 (immutable)
Locked Tokens (Year 1):
| Category | Amount | % Supply | Duration |
|---|---|---|---|
| Founder Vesting | 108M | 8.33% | 4 years |
| Staking Lock | 108M | 8.33% | 1 year |
| R&D Vault | 24M | 1.85% | 5 years |
| Masternode Stakes | ~100M | 7.71% | Indefinite |
| TOTAL LOCKED | 340M | 26.22% | Variable |
Circulating Supply:
- Year 1: 956M S360 (73.78%)
- Year 2: 983M S360 (75.84%)
- Year 5: 1,064M S360 (82.08%)
Value Flywheel
1. Projects pay for audits (in S360)
β
2. Fees β Stakers (33.33% APY)
β
3. High APY attracts more stakers
β
4. More staking β Less circulating supply
β
5. Scarcity β Price increases
β
6. Higher price β More projects want certification
β
7. More audits β More fees
β
[LOOP back to step 1]Bonding Curve Dynamics
Price Discovery Mechanism
Formula: Bancor Continuous Token Model
P(x) = Pβ Γ (1 + x/R)^(1/r)
Where:
P(x) = Price after x tokens bought
Pβ = Initial price (0.14 USD / 0.01 AVAX)
x = Tokens bought
R = Reserve supply (108M S360)
r = Reserve ratio (0.5)Price Curve Visualization
Price ($)
β
2.0β β±
β β±
1.5β β±
β β±
1.0β β±
β β±
0.5β β±
β β±
0.1β___________β±________________________
β
βββββββββββββββββββββββββββββββββββββ> Tokens Bought
0 100M 200M 500M 1BProtection Mechanisms
1. Per-Transaction Limits:
MAX_PURCHASE_PER_TX = 1,080,000 S360 // 1.08M (0.083% supply)
MAX_PURCHASE_PER_BLOCK = 108,000 S360 // 108k per blockRationale: Prevents single-transaction price manipulation
2. Same-Block Buy/Sell Prevention:
mapping(address => uint256) private lastBuyBlock;
function sellTokens() external {
require(block.number > lastBuyBlock[msg.sender], "Same block");
// ...
}Rationale: Prevents flash loan sandwich attacks
3. Slippage Protection:
function buyTokens(uint256 minTokensOut, uint256 deadline) external payable {
require(block.timestamp <= deadline, "Expired");
uint256 tokensOut = calculateReturn(msg.value);
require(tokensOut >= minTokensOut, "Slippage");
// ...
}Rationale: Users set acceptable price range
Economic Attack Analysis
Flash Loan Attack
Scenario: Attacker tries to manipulate price
ATTACK:
1. Borrow 10M S360 (flash loan)
2. Dump on bonding curve β crash price 20%
3. Buy back at lower price
4. Repay loan + 0.09% fee
5. Keep profit?
COSTS:
- Flash loan fee: 10M Γ 0.09% = 9,000 S360 = $900
- Gas: ~$5
- Total: $905
POTENTIAL PROFIT:
- Price drop: 20% Γ 10M = 2M S360 worth
- At $0.14: $280,000 theoretical
MITIGATIONS:
β MAX_PURCHASE_PER_TX: Can't dump 10M (limit 1.08M)
β Same-block prevention: Can't buy back same block
β Slippage protection: Users protected from price impact
ACTUAL PROFIT: $0 (attack impossible)Tested in: SecurityCritical.v3.3.2.test.cjs β TEST 4
MEV Sandwich Attack
Scenario: Front-run user transactions
ATTACK:
1. Detect user buy (10 AVAX)
2. Front-run: Buy 5 AVAX β price increases
3. User buys at inflated price
4. Back-run: Sell β profit
ATTACKER PROFIT:
- Price increase: ~5% on 5 AVAX = $0.25
- Gas costs: $0.04
- Net: $0.21
USER PROTECTION:
β
minTokensOut parameter (5% slippage tolerance)
β
deadline parameter (tx expires if delayed)
β
If slippage > 5% β tx reverts
FEASIBILITY: LOW
- Profit too small ($0.21)
- High competition (other bots)
- Risk of revertTested in: SecurityCritical.v3.3.2.test.cjs β TEST 5
Governance Attack
Scenario: Hostile takeover attempt
REQUIREMENTS:
- Quorum: 4% of supply = 51.8M S360
- Control: 51% of quorum = 26.4M S360
ATTACK COST:
- Tokens needed: 26.4M S360
- Price @ $0.14: $3,702,404
- Bonding curve price (after buying): ~$0.15
- Actual cost: ~$3,000,000
TIMELOCK PROTECTION:
- Proposal delay: 1 day
- Voting period: 7 days
- Timelock: 48 hours
- TOTAL: 10 days for community to respond
COMMUNITY DEFENSE:
β
Detect attack in proposal phase
β
Coordinate counter-votes
β
Emergency pause if needed
β
Social intervention (exchanges freeze)
FEASIBILITY: VERY LOW
- Cost: $3M+
- Time: 10 days (easy to detect)
- ROI: Negative (protocol value < attack cost)Projected Financials
Year 1 (2026) - Conservative
| Revenue Stream | Amount |
|---|---|
| Audits (50) | $750k |
| Launchpad ($20M volume) | $1M |
| Trading Fees | $100k |
| Flash Loans | $2k |
| TOTAL REVENUE | $1.85M |
Expenses:
- Team salaries: $600k
- Marketing: $300k
- Operations: $150k
- TOTAL EXPENSES: $1.05M
NET PROFIT: $800k
Margin: 43%
Year 3 (2028) - Target
| Revenue Stream | Amount |
|---|---|
| Audits (200) | $3M |
| Launchpad ($100M volume) | $5M |
| Trading Fees | $500k |
| Flash Loans | $20k |
| TOTAL REVENUE | $8.5M |
Expenses:
- Team (20 people): $2M
- Marketing: $1M
- Operations: $500k
- TOTAL EXPENSES: $3.5M
NET PROFIT: $5M
Margin: 59%
Token Price Projections
Conservative Scenario
Market cap target: $250M (year 3)
Circulating supply: 1B S360
Price: $250M / 1B = $0.25
ROI from $0.14: 1.79xOptimistic Scenario
Market cap target: $1B (year 3)
Circulating supply: 900M S360 (locked tokens)
Price: $1B / 900M = $1.11
ROI from $0.14: 7.9xAssumptions
Conservative:
- 10% market share of Avalanche audit market
- $100M IDO volume (5% of current leaders)
- 200 audits/year
Optimistic:
- 25% market share
- $500M IDO volume (20% of leaders)
- 500 audits/year